No items found.

QLD Freehold Industrial Facility with Value-Add Upside

This investment presents significant value potential with a fully leased, freehold industrial facility on an expansive 3.59Ha site in Queensland. Featuring a 35,900sqm overall site and 5,320sqm NLA – including a 620sqm two-storey office, 1,900sqm workshop equipped with dual 20t and one 10t overhead gantry cranes, 1,800sqm workshop, and a 1,000sqm workshop, this asset is currently under-rented at $89/sqm. With market rents conservatively estimated at $109/sqm – and potential further uplift when optimising tenancy across the workshops and office – there is approximately $200k p.a. of under-rented income.

This translates to an immediate valuation uplift of around $1.9M, achieving an estimated valuation of $11.6M and an additional potential uplift of $3M on market rent review. The facility is leased to a leading engineering and maintenance services provider – on a brand new 6-year lease (with two further 6-year options, CPI annual reviews, and a 6-month bank guarantee), delivering a net income of $728,000 p.a. (plus GST and outgoings).

Purchase Details
Asking Price
9900000
Purchase Price
9700000
Deposit (assuming
65
% debt)
3395000
Stamp Duty
Nil
538275
Building Report*
4000
Solicitor Cost*
7000
Valuation*
5000
Other Fees* (Depreciation
report, bank fees)
184300
Total Cash Required
4133575
Purchase Price + Purchasing Cost
10438575
Net Annual Cash Flow Return
727512
Net Yield on Property
7.50
%
Net Yield Accounting for
Purchasing Costs
6.97
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
4133575
CASH FLOW AFTER
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
394062
Return of Equity
(Pure cash flow return)
8.07
%
Return of Equity with a
5% Capital Growth Rate:
21.27
%
Return of Equity with a
7% Capital Growth Rate:
25.96
%
Return of Equity
10% Capital Growth Rate:
33.00
%
*approximate numbers

Key Highlights

  • Expansive site area and low site cover (15%) – allows for future development
  • Flexible workshop configuration, allows for multiple tenants long term
  • Strong engineering tenant: SMW – 20 years business and 2 locations
  • Long WALE – 6 years
  • Strong yield – 7.5%
  • High free cash flow after outgoings and interest – over $300,000 positive cash flow

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join RCE - Sign up to our expert-led
course on commercial property investment
Reviews