No items found.

A strong performing off-market retail centre investment opportunity with the development and value-add potential.

This Nambour Central Retail Complex features 2,544m2 of net lettable area situated atop of 6,728m2 of major centre-zoned land on the Sunshine Coast Region. This dual street frontage site is conveniently positioned just 250 metres from the Nambour train station and it comes with 120 on-grade car parking spaces.

Nambour Central complex is anchored by ANZ, Commonwealth Bank, Pets Domain, Sunshine Coast Radiology and F45 gym and it is currently returning a net income of $601,250* per year. The occupancy rate in the building is 73% and with four tenancies are vacant, the property has the potential to return a net income of $888,861* which equates to 9.6% in net yield.

Currently more than 98% of the income is generated by the national tenants. These are the testament to the property's 3.9-year WALE (by GLA). Also, the leases are supported by either 4% or CPI annual increases.

Purchase Details
Asking Price
9300000
Purchase Price
9208000
Deposit (assuming
65
% debt)
3222800
Stamp Duty
548477
Building Report*
1900
Solicitor Cost*
10000
Valuation*
7000
Other Costs*
197447.2
Other Fees* (Depreciation
report, bank fees)
9300000
Total Cash Required
3987624.2
Purchase Price + Purchasing Cost
9972824.2
Net Annual Cash Flow Return
888861
Net Yield on Property
9.65
%
Net Yield Accounting for
Purchasing Costs
8.91
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
3987624.2
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
374075
Return of Equity
(Pure cash flow return)
12.91
%
Return of Equity with a
5% Capital Growth Rate:
24.46
%
Return of Equity with a
7% Capital Growth Rate:
29.07
%
Return of Equity
10% Capital Growth Rate:
36
%
*approximate number

Key Highlights

• 6,728m2 Total Land Area

• Site usage 37.8% – Development Potential

• Major Centre Zoned Freehold Land

• Strong Exposure – Dual Street frontage within town centre and 250m from the train station

• 120 on grade car spaces from two entrances

• Net Income: $601,250*pa• Occupancy: 73.8%

• Potential Net income: $888,861* (when fully leased)

• Combination of 4% and CPI increases• Ample depreciation benefits for its investor due to recent refurbishments

• 98% of the income secured by national chains including ANZ, Commonwealth Bank, Pets Domain & Sunshine Coast Radiology

• WALE of 3.9 Years by GLA

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.

More Properties

Discover more examples of our commercial properties transactions.