No items found.
Back to properties
Purchased
QLD Freehold Fast Food Retail with National Tenants
An exceptional freehold retail investment in one of Queensland's busiest intersections, anchored by Red Rooster Drive-Thru and a Night Owl multi-tenanted retail convenience centre. With national tenants and a high-growth location, this asset delivers strong rental returns and future development potential.
Purchase Details
Asking Price
7600000
Purchase Price
7450000
Deposit (assuming
65
% debt)
2607500
Stamp Duty
Nil
411775
Building Report*
3000
Solicitor Cost*
7000
Valuation*
4500
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
141550
Total Cash Required
3175325
Purchase Price + Purchasing Cost
8017825
Net Annual Cash Flow Return
484103
Net Yield on Property
6.50
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.04
%
Cash-On-Cash Returns
Deposit Needed =
% + Costs
3175325
CASH FLOW AFTER
MORTGAGE COSTS
MORTGAGE COSTS
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
302656
Return of Equity
(Pure cash flow return)
5.71
%
Return of Equity with a
5% Capital Growth Rate:
21.26
%
Return of Equity with a
7% Capital Growth Rate:
25.96
%
Return of Equity
10% Capital Growth Rate:
32.99
%
*approximate numbers
Key Highlights
- Rare corner location with unrivalled exposure and two street access
- High-profile tenants including Red Rooster, Night Owl, and H&R Block
- Stable income with an estimated net income of $489,994 per annum
- Future upside through rental uplift potential and long-term demand
- Growing market with Fraser Coast population forecast to reach 150,000 by 2046
More Properties
Discover more examples of our commercial properties transactions.
Start Creating Wealth Through Property Today
Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.
