No items found.

2x tenancies and the ultimate income replacer!

This property is situated in the center of a major commercial district. It was a unique opportunity to purchase a dual-income asset returning a 7.8% net cash return. Leased to two strong tenants that have a long holding in the region. With great exposure to main arterial roads, this site will always attract strong tenancies and demand. This was our valued clients 2nd purchase through Rethink Investing.

They were looking for a very high income, as they have a goal of replacing their business revenue ASAP. This asset was perfect for them as it offered security from quality well known tenants in a strong regional market. There was also fierce competition for this asset, but we managed to beat the competition through our reputation with the agent.

Purchase Details
Asking Price
4000000
Purchase Price
3750000
Deposit (assuming
70
% debt)
1125000
Stamp Duty
209000
Building Report*
800
Solicitor Cost*
6000
Valuation*
3000
Other Costs*
Other Fees* (Depreciation
report, bank fees)
4000000
Total Cash Required
1343800
Purchase Price + Purchasing Cost
3968800
Net Annual Cash Flow Return
291492
Net Yield on Property
7.77
%
Net Yield Accounting for
Purchasing Costs
7.34
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
1343800
Cost of Loan
(Assume
3
% pa on
70
% debt)
78750
Return of Equity
(Pure cash flow return)
16.81
%
Return of Equity with a
5% Capital Growth Rate:
30.76
%
Return of Equity with a
7% Capital Growth Rate:
36.34
%
Return of Equity
10% Capital Growth Rate:
44.71
%
*approximate number

Key Highlights

• Building Area: 2671m2
• NLA: 1,681m2
• Net Return $298,492 p/a
• Forty Winks have been a long-standing tenant of 23 years
• 2 tenancies

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.

More Properties

Discover more examples of our commercial properties transactions.