Back to properties
Purchased
Two premium fast food tenants + five additional retail shops!
The property currently comprises two of Australia’s premium fast food tenants, Hungry Jacks and KFC. An additional five retail shops were also part of this sale.
Purchase Details
Asking Price
10450000
Purchase Price
9800000
Deposit (assuming
70
% debt)
2940000
Stamp Duty
580013
Building Report*
700
Solicitor Cost*
7500
Valuation*
5500
Other Costs*
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
10450000
Total Cash Required
3533713
Purchase Price + Purchasing Cost
10393713
Net Annual Cash Flow Return
582000
Net Yield on Property
5.94
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
5.6
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
3533713
Cost of Loan
(Assume
3
% pa on
70
% debt)
205800
Return of Equity
(Pure cash flow return)
11.06
%
Return of Equity with a
5% Capital Growth Rate:
24.93
%
Return of Equity with a
7% Capital Growth Rate:
30.48
%
Return of Equity
10% Capital Growth Rate:
38.79
%
*approximate number
Key Highlights
• Building Area: 967m2
• NLA: 8,773m2
• 2x premium fast food investments
• Freehold land 8,773m2
• 5x additional retail shops
Get in touch
If you’re interested in joining the lucrative world of commercial property, contact us now.
Oops! Something went wrong while submitting the form.
More Properties
Discover more examples of our commercial properties transactions.
