No items found.

Acquisition of premium retail investment, secured off-market

Rethink Investing is thrilled to announce the successful off-market acquisition of a premium retail property in Western Australia, tailored to meet our client’s investment objectives.

Our team evaluates hundreds of off-market opportunities each week, meticulously selecting only the top 1% to present to our clients. Investments like this are highly sought after for their security, income diversity, strong yields, capital growth potential, and long-term upside.

This standout property spans an impressive 3,005 square metres, with a total net lettable area of 943 square metres. It boasts eight fully leased tenancies, delivering a reliable and attractive income stream.

With an annual income of $365,000, secured through robust lease agreements that include annual CPI increases, this acquisition guarantees ongoing growth and stability for our client.

Purchase Details
Asking Price
5800000
Purchase Price
5075000
Deposit (assuming
65
% debt)
1776250
Stamp Duty
253903.6
Building Report*
1500
Solicitor Cost*
9000
Valuation*
5000
Other Fees* (Depreciation
report, bank fees)
111067.5
Total Cash Required
2156721.1
Purchase Price + Purchasing Cost
5455471.1
Net Annual Cash Flow Return
365000
Net Yield on Property
7.19
%
Net Yield Accounting for
Purchasing Costs
6.69
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
2156721.1
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
206171.88
Return of Equity
(Pure cash flow return)
7.36
%
Return of Equity with a
5% Capital Growth Rate:
19.13
%
Return of Equity with a
7% Capital Growth Rate:
23.84
%
Return of Equity
10% Capital Growth Rate:
30.9
%
*approximate number

Key Highlights

  • Retail Building
  • Land Area - 3,005 square meters
  • Net Lettable Area – 943 square meters
  • 8 tenancies – 8 leased
  • 51 car-bays including disabled
  • Lease for vacancy will generate $29,000 per annum
  • Net income - $365,000 per annum after all outgoings.
  • Annual Rental Increases – CPI, 3% & 4% pa depending on the lease

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Inquire now
Inquire now

More Properties

Discover more examples of our commercial properties transactions.

Start Creating Wealth Through Property Today

Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.

​or call us on 1300 965 551
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment
Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment  •  Join Rethink Commercial Education - Sign up to our expert-led course on commercial property investment