Back to properties
Purchased
Excited to share another remarkable industrial investment secured for one of our clients!
Excited to share another remarkable industrial investment secured for one of our clients!
This exceptional opportunity features an annual net income of $312,000. The 2,618m² warehouse is situated within a highly sought-after industrial area of NSW.
The location is home to prominent national brands like Sanitarium, Masterfoods, Trendpac, and FedEx, making it a thriving suburb in the expanding Central Coast industrial market.
Purchase Details
Asking Price
4700000
Purchase Price
4550000
Deposit (assuming
65
% debt)
1592500
Stamp Duty
246712
Building Report*
2000
Solicitor Cost*
8000
Valuation*
3500
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
100095
Total Cash Required
1952807.4
Purchase Price + Purchasing Cost
4910307
Net Annual Cash Flow Return
312000
Net Yield on Property
6.86
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
6.35
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
1952807
Cost of Loan
(Assume
6.25
% pa on
65
% debt)
184843.75
Return of Equity
(Pure cash flow return)
6.51
%
Return of Equity with a
5% Capital Growth Rate:
18.16
%
Return of Equity with a
7% Capital Growth Rate:
22.82
%
Return of Equity
10% Capital Growth Rate:
29.81
%
*approximate number
Key Highlights
- Lease term of 5 years + 5 + 5 years.
- Initial net rental of $312,000 per annum plus outgoings and GST.
- Warehouse size: 2,618m²- Land area: 3,601m²
- Excellent internal layout suitable for warehouse, storage, or distribution needs.
- B-Double access to the M1.- Features an undercover awning for loading.
- E4 General Industry Zoning.
More Properties
Discover more examples of our commercial properties transactions.
Start Creating Wealth Through Property Today
Insert your details to book a complimentary consultation with one of our expert Senior Buyer Advocates.