Back to properties
Purchased
Double income asset
We helped our client secure this premium retail asset in Canberra and completed all the due diligence for a successful acquisition. This is our valued client’s first purchase with Rethink Investing. They are a very experienced investor who own many residential properties. They are now transitioning into quality commercial investments like this one.
Purchase Details
Asking Price
2700000
Purchase Price
2590000
Deposit (assuming
70
% debt)
777000
Stamp Duty
118157
Building Report*
900
Solicitor Cost*
7000
Valuation*
3500
Other Costs*
Other Fees* (Depreciation
report, bank fees)
report, bank fees)
2700000
Total Cash Required
906557
Purchase Price + Purchasing Cost
2719557
Net Annual Cash Flow Return
152212
Net Yield on Property
5.88
%
Net Yield Accounting for
Purchasing Costs
Purchasing Costs
5.6
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
906557
Cost of Loan
(Assume
3
% pa on
70
% debt)
63429
Return of Equity
(Pure cash flow return)
8.79
%
Return of Equity with a
5% Capital Growth Rate:
23.08
%
Return of Equity with a
7% Capital Growth Rate:
28.79
%
Return of Equity
10% Capital Growth Rate:
37.36
%
*approximate number
Key Highlights
• Building Area: 349m2
• Two quality tenants on long leases
• Fixed 3.5% & 3.75% annual rental increases
• Modern centre built in 2007
Get in touch
If you’re interested in joining the lucrative world of commercial property, contact us now.
Oops! Something went wrong while submitting the form.
More Properties
Discover more examples of our commercial properties transactions.
