No items found.

Perfect warehouse asset!

This is our client’s first purchase with us. They were not content with the returns they saw in residential, so they looked towards commercial property to build a passive income. Due to their own success in running a successful business, they were a cash buyer, allowing them to act quickly on the right deal.

After looking at many deals over six months, we landed this one. They liked the strong return, secure tenant, new warehouse, high depreciation benefits and easy re-lettability. They are now planning on looking for commercial property number two to continue to build on their passive income goals.

Purchase Details
Asking Price
2350000
Purchase Price
2195000
Deposit (assuming
70
% debt)
658500
Stamp Duty
104962.2
Building Report*
650
Solicitor Cost*
7500
Valuation*
3000
Other Costs*
Other Fees* (Depreciation
report, bank fees)
2350000
Total Cash Required
774612.2
Purchase Price + Purchasing Cost
2311112.2
Net Annual Cash Flow Return
132110
Net Yield on Property
6.02
%
Net Yield Accounting for
Purchasing Costs
5.72
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
774612.2
Cost of Loan
(Assume
4.5
% pa on
70
% debt)
69142.5
Return of Equity
(Pure cash flow return)
8.13
%
Return of Equity with a
5% Capital Growth Rate:
22.3
%
Return of Equity with a
7% Capital Growth Rate:
27.96
%
Return of Equity
10% Capital Growth Rate:
36.47
%
*approximate number

Key Highlights

• Building Area: 1,201m2

• NLA: 2,142m2

• High specification build, fixtures and fittings = High depreciation benefits

• Annual income: $132,110pa + outs + GST (after management costs)

• Tenant is an established national insulation supplier since 2012

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.

More Properties

Discover more examples of our commercial properties transactions.