No items found.

Industrial warehouse with multiple value ads

Our client had a maximum budget of $1 million. They were looking for an asset with a large land component in a capital city. For this budget it was a challenge however we secured this property in Perth for $1 million that came with 1321m2 of land and two warehouses rented by the same tenant. We like this property because it can be leased collectively or separately as two lots, providing a strong cash flow for the investor. The property was also under rented which means there is some future upside if the rent is ever risen to the market level.

Purchase Details
Asking Price
1090000
Purchase Price
1000000
Deposit (assuming
70
% debt)
300000
Stamp Duty
43154.9
Building Report*
550
Solicitor Cost*
4000
Valuation*
1200
Other Costs*
Other Fees* (Depreciation
report, bank fees)
1090000
Total Cash Required
348904.9
Purchase Price + Purchasing Cost
1048904.9
Net Annual Cash Flow Return
65000
Net Yield on Property
6.5
%
Net Yield Accounting for
Purchasing Costs
6.2
%
Cash-OnCash Returns
Deposit Needed =
% + Costs
348904.9
Cost of Loan
(Assume
3
% pa on
70
% debt)
21000
Return of Equity
(Pure cash flow return)
12.61
%
Return of Equity with a
5% Capital Growth Rate:
26.94
%
Return of Equity with a
7% Capital Growth Rate:
32.67
%
Return of Equity
10% Capital Growth Rate:
41.27
%
*approximate number

Key Highlights

• Building Area: Unit 1 – 412m2, Unit 2 – 374m2

• Land Area: 1321m2

• Quality Capital City Industrial Suburb

• Long Term Tenant

• Easy to re-let these types of assets

Get in touch

If you’re interested in joining the lucrative world of commercial property, contact us now.

Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.

More Properties

Discover more examples of our commercial properties transactions.